Each point is the sum of the twelve months ending there. This is the
view that ignores month-to-month noise and year-end timing.
Rolling forecast
Line
FY2025 reported
FY2025 underlying
FY2026 YTD
Projected rest of year
FY2026 landing
vs FY2025 underlying
Intercompany elimination
Line
FY2025 pre-elimination
FY2025 eliminated
FY2025 removed
FY2026 YTD pre-elimination
FY2026 YTD eliminated
FY2026 YTD removed
Asset scorecard
Five operating assets, then the holding overlay derived as consolidated
minus the five, then the group. The landing column uses the same trailing-six
projection per asset and line.